1 Bed Flat, R2SA, West Drayton, UB7 £570 cashflow/mo
Station House, Station Approach - 24 days ago
R2SA
ROI: 105%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,265 |
Cashflow/mo | £567 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £6,804 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.