3 Bed Terraced House, R2SA, Cardiff, CF5 £842 cashflow/mo
8 Grants Field The Downs, St Nicholas, Cardiff CF5 6SE - 24 days ago
R2SA
ROI: 154%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,374 |
Cashflow/mo | £849 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £10,188 |
ROI | 155% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.