1 Bed Flat, R2SA, Harrow, HA1 £463 cashflow/mo
Dandi on The Hill, Harrow on the Hill, Harrow, HA1 - 24 days ago
R2SA
ROI: 83%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,130 |
Cashflow/mo | £468 |
| |
Deposit | £1,674 |
Dressing costs | £5,000 |
Total Cash In | £6,674 |
| |
Cashflow/yr | £5,616 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.