4 Bed Terraced House, R2SA, Surbiton, KT5 £984 cashflow/mo
Norton Avenue, Surbiton, KT5 - 7 views - 24 days ago
R2SA
ROI: 140%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,339 |
Cashflow/mo | £984 |
| |
Deposit | £3,465 |
Dressing costs | £5,000 |
Total Cash In | £8,465 |
| |
Cashflow/yr | £11,808 |
ROI | 140% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.