2 Bed Semi-Detached House, R2SA, Roslin, EH25 £1,794 cashflow/mo
Corby Craig Walk , Bilston , EH25 9TJ - 2 views - 24 days ago
R2SA
Quick Payback
ROI: 356%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £940 |
Total running costs | £2,058 |
Cashflow/mo | £1,795 |
| |
Deposit | £1,040 |
Dressing costs | £5,000 |
Total Cash In | £6,040 |
| |
Cashflow/yr | £21,540 |
ROI | 357% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.