4 Bed Semi-Detached House, R2SA, Edinburgh, EH10 £933 cashflow/mo
Swanston Road, Edinburgh, EH10 - 1 views - 2 months ago
R2SA
ROI: 151%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 70% |
Gross Rent | £4,556 |
| |
Platform fees | £683 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,624 |
Cashflow/mo | £933 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £11,196 |
ROI | 151% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.