2 Bed Flat, R2SA, Glasgow, G4 £1,427 cashflow/mo
1/2 , 75 Port Dundas Road , G4 0HF - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 276%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £149 |
Occupancy | 77% |
Gross Rent | £3,486 |
| |
Platform fees | £523 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,063 |
Cashflow/mo | £1,423 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £17,076 |
ROI | 275% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.