3 Bed Terraced House, R2SA, Swansea, SA6 £426 cashflow/mo
Ffynnon Wen, Clydach, Swansea, City And County of Swansea. - 2 views - 2 months ago
R2SA
ROI: 85%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,741 |
Cashflow/mo | £431 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £5,172 |
ROI | 86% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.