1 Bed Flat, R2SA, London, E3 £642 cashflow/mo
Candy Wharf, 22 Copperfield Road, London, E3 - 4 views - 2 months ago
R2SA
ROI: 110%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,798 |
Total running costs | £2,863 |
Cashflow/mo | £634 |
| |
Deposit | £2,015 |
Dressing costs | £5,000 |
Total Cash In | £7,015 |
| |
Cashflow/yr | £7,608 |
ROI | 109% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.