1 Bed Flat, R2SA, Cardiff, CF24 £1,367 cashflow/mo
Monthermer Rd, Roath, Cardiff - 1 views - 24 days ago
R2SA
Quick Payback
ROI: 277%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,849 |
Cashflow/mo | £1,374 |
| |
Deposit | £925 |
Dressing costs | £5,000 |
Total Cash In | £5,925 |
| |
Cashflow/yr | £16,488 |
ROI | 278% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.