3 Bed Bungalow, R2SA, Wrexham, LL13 £296 cashflow/mo
5 Hugmore Lane, Llan y Pwll, LL13 9YE - 1 views - 2 months ago
R2SA
ROI: 57%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £101 |
Occupancy | 70% |
Gross Rent | £2,150 |
| |
Platform fees | £323 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,863 |
Cashflow/mo | £287 |
| |
Deposit | £1,263 |
Dressing costs | £5,000 |
Total Cash In | £6,263 |
| |
Cashflow/yr | £3,444 |
ROI | 55% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.