4 Bed Semi-Detached House, R2SA, Westerham, TN16 £687 cashflow/mo
Westerham Road, Westerham, Kent, TN16 - 2 views - 2 months ago
R2SA
ROI: 102%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £3,933 |
Cashflow/mo | £687 |
| |
Deposit | £3,115 |
Dressing costs | £5,000 |
Total Cash In | £8,115 |
| |
Cashflow/yr | £8,244 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.