2 Bed Flat, R2SA, London, NW1 £1,901 cashflow/mo
North Villas, Camden, London, NW1 - a month ago
R2SA
Quick Payback
ROI: 286%
Cashflows
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,578 |
Total running costs | £4,004 |
Cashflow/mo | £1,902 |
| |
Deposit | £2,975 |
Dressing costs | £5,000 |
Total Cash In | £7,975 |
| |
Cashflow/yr | £22,824 |
ROI | 286% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.