1 Bed Flat, R2SA, Brentwood, CM15 £369 cashflow/mo
Merrymead House, Brentwood - 6 MONTH LET - 2 months ago
R2SA
ROI: 68%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,225 |
Cashflow/mo | £373 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £4,476 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.