1 Bed Flat, R2SA, CF64 £1,476 cashflow/mo
Cogan Court, Llandough - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 300%
Cashflows
AI score: 40/100. This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,839 |
Cashflow/mo | £1,483 |
| |
Deposit | £900 |
Dressing costs | £5,000 |
Total Cash In | £5,900 |
| |
Cashflow/yr | £17,796 |
ROI | 302% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.