1 Bed Flat, R2SA, Uxbridge, UB8 £865 cashflow/mo
The Annex, Pield Heath Avenue, Uxbridge, UB8 - 25 days ago
R2SA
ROI: 169%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £167 |
Occupancy | 55% |
Gross Rent | £2,794 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,934 |
Cashflow/mo | £859 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £10,308 |
ROI | 168% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.