1 Bed Flat, R2SA, Newcastle upon Tyne, NE2 £1,020 cashflow/mo
Shield Street, Newcastle Upon Tyne - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 206%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £810 |
Total running costs | £1,769 |
Cashflow/mo | £1,020 |
| |
Deposit | £930 |
Dressing costs | £5,000 |
Total Cash In | £5,930 |
| |
Cashflow/yr | £12,240 |
ROI | 206% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.