1 Bed Flat, R2SA, Hampton, TW12 £1,107 cashflow/mo
Green Walk, TW12 - 1 views - 2 months ago
R2SA
ROI: 200%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,449 |
Cashflow/mo | £1,107 |
| |
Deposit | £1,644 |
Dressing costs | £5,000 |
Total Cash In | £6,644 |
| |
Cashflow/yr | £13,284 |
ROI | 200% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.