1 Bed Flat, R2SA, Cambridge, CB22 £922 cashflow/mo
Cambridge Road, Great Shelford - 1 views - a month ago
R2SA
ROI: 169%
Cashflows
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,385 |
Cashflow/mo | £915 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £10,980 |
ROI | 168% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.