2 Bed Terraced House, R2SA, Kingston upon Thames, KT2 £632 cashflow/mo
Haygreen Close, Kingston - 2 views - 2 months ago
R2SA
ROI: 101%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £175 |
Occupancy | 70% |
Gross Rent | £3,726 |
| |
Platform fees | £559 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,094 |
Cashflow/mo | £632 |
| |
Deposit | £2,538 |
Dressing costs | £5,000 |
Total Cash In | £7,538 |
| |
Cashflow/yr | £7,584 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.