2 Bed Terraced House, R2SA, Kingston upon Thames, KT2 £537 cashflow/mo
Haygreen Close, Kingston - 1 views - 25 days ago
R2SA
ROI: 86%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £175 |
Occupancy | 70% |
Gross Rent | £3,726 |
| |
Platform fees | £559 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,095 |
Total running costs | £3,194 |
Cashflow/mo | £532 |
| |
Deposit | £2,538 |
Dressing costs | £5,000 |
Total Cash In | £7,538 |
| |
Cashflow/yr | £6,384 |
ROI | 85% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.