2 Bed Flat, R2SA, Oxford, OX3 £628 cashflow/mo
North Way, Headington, OX3 9ES - 2 months ago
R2SA
ROI: 4%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £140 |
Occupancy | 74% |
Gross Rent | £3,130 |
| |
Platform fees | £469 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,510 |
Cashflow/mo | £620 |
| |
Deposit | £196,153 |
Dressing costs | £5,000 |
Total Cash In | £201,153 |
| |
Cashflow/yr | £7,440 |
ROI | 4% |
Payback Period | 325 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.