3 Bed Detached House, R2SA, Derby, DE65 £226 cashflow/mo
Thames Way, Hilton, Derby - a month ago
R2SA
ROI: 42%
Cashflows
Nightly rate | £111 |
Occupancy | 70% |
Gross Rent | £2,363 |
| |
Platform fees | £355 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,145 |
Cashflow/mo | £218 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £2,616 |
ROI | 41% |
Payback Period | 30 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.