3 Bed Terraced House, R2SA, Bristol, BS5 £1,135 cashflow/mo
Chester Road, Bristol, BS5 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 272%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,718 |
Cashflow/mo | £1,135 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £13,620 |
ROI | 272% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.