1 Bed Flat, R2SA, West Drayton, UB7 £545 cashflow/mo
Lowdell Close, Yiewsley - 1 views - 25 days ago
R2SA
ROI: 101%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £167 |
Occupancy | 55% |
Gross Rent | £2,794 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,254 |
Cashflow/mo | £539 |
| |
Deposit | £1,495 |
Dressing costs | £5,000 |
Total Cash In | £6,495 |
| |
Cashflow/yr | £6,468 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.