1 Bed Flat, R2SA, Feltham, TW13 £398 cashflow/mo
Crosby Close, Feltham - 3 views - 2 months ago
R2SA
ROI: 72%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £137 |
Occupancy | 66% |
Gross Rent | £2,757 |
| |
Platform fees | £414 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,354 |
Cashflow/mo | £403 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £4,836 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.