1 Bed Flat, R2SA, Wembley, HA0 £1,363 cashflow/mo
Celeste House, Grand Union, Wembley, London - a month ago
R2SA
Quick Payback
ROI: 227%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £202 |
Occupancy | 70% |
Gross Rent | £4,301 |
| |
Platform fees | £645 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,936 |
Cashflow/mo | £1,365 |
| |
Deposit | £2,190 |
Dressing costs | £5,000 |
Total Cash In | £7,190 |
| |
Cashflow/yr | £16,380 |
ROI | 228% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.