1 Bed Flat, R2SA, Southampton, SO14 £1,420 cashflow/mo
Clarendon Apartments, SO14 - 2 months ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,005 |
Cashflow/mo | £1,423 |
| |
Deposit | £1,145 |
Dressing costs | £5,000 |
Total Cash In | £6,145 |
| |
Cashflow/yr | £17,076 |
ROI | 278% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.