1 Bed Flat, R2SA, London, W3 £1,301 cashflow/mo
Leighfield Court, Colonnade Gardens, W3 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 214%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 75% |
Gross Rent | £4,385 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,895 |
Total running costs | £3,093 |
Cashflow/mo | £1,292 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £15,504 |
ROI | 212% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.