1 Bed Flat, R2SA, Worcester, WR5 £1,054 cashflow/mo
Doltons Wharf, Worcester, WR5 - a month ago
R2SA
Quick Payback
ROI: 208%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £138 |
Occupancy | 70% |
Gross Rent | £2,938 |
| |
Platform fees | £441 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,881 |
Cashflow/mo | £1,057 |
| |
Deposit | £1,067 |
Dressing costs | £5,000 |
Total Cash In | £6,067 |
| |
Cashflow/yr | £12,684 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.