1 Bed Flat, R2SA, London, NW10 £1,501 cashflow/mo
High Road, London - a month ago
R2SA
Quick Payback
ROI: 287%
Cashflows
Nightly rate | £174 |
Occupancy | 70% |
Gross Rent | £3,705 |
| |
Platform fees | £556 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,196 |
Cashflow/mo | £1,509 |
| |
Deposit | £1,270 |
Dressing costs | £5,000 |
Total Cash In | £6,270 |
| |
Cashflow/yr | £18,108 |
ROI | 289% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.