1 Bed Flat, R2SA, Cambridge, CB1 £581 cashflow/mo
Severn Place, Cambridge - a month ago
R2SA
ROI: 108%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 75% |
Gross Rent | £2,826 |
| |
Platform fees | £424 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,239 |
Cashflow/mo | £586 |
| |
Deposit | £1,471 |
Dressing costs | £5,000 |
Total Cash In | £6,471 |
| |
Cashflow/yr | £7,032 |
ROI | 109% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.