1 Bed Flat, R2SA, Cambridge, CB1 £429 cashflow/mo
Severn Place, Cambridge - 2 views - 2 months ago
R2SA
ROI: 80%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,211 |
Cashflow/mo | £429 |
| |
Deposit | £1,471 |
Dressing costs | £5,000 |
Total Cash In | £6,471 |
| |
Cashflow/yr | £5,148 |
ROI | 80% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.