3 Bed Semi-Detached House, R2SA, Leeds, LS18 £533 cashflow/mo
Newlaithes Garden, Horsforth - 2 months ago
R2SA
ROI: 99%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £128 |
Occupancy | 70% |
Gross Rent | £2,725 |
| |
Platform fees | £409 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,199 |
Cashflow/mo | £526 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £6,312 |
ROI | 98% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.