2 Bed Flat, R2SA, Cardiff, CF14 £1,410 cashflow/mo
Glan Y Nant Road, Cardiff - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,061 |
Cashflow/mo | £1,410 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £16,920 |
ROI | 277% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.