1 Bed Flat, R2SA, London, N5 £937 cashflow/mo
Drayton Park, London, N5 - 1 views - a month ago
R2SA
ROI: 149%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,389 |
Cashflow/mo | £938 |
| |
Deposit | £2,538 |
Dressing costs | £5,000 |
Total Cash In | £7,538 |
| |
Cashflow/yr | £11,256 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.