2 Bed House, R2SA, Cambridge, CB25 £588 cashflow/mo
23 Station Road, Waterbeach, Cambridge - 1 views - 2 months ago
R2SA
ROI: 107%
Cashflows
AI score: 60/100. This may not be accurate, please check manually.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,325 |
Total running costs | £2,300 |
Cashflow/mo | £596 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £7,152 |
ROI | 108% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.