2 Bed House, R2SA, Cambridge, CB25 £348 cashflow/mo
23 Station Road, Waterbeach, Cambridge - a month ago
R2SA
ROI: 63%
Cashflows
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,286 |
Cashflow/mo | £354 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £4,248 |
ROI | 64% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.