2 Bed Flat, R2SA, EH14 £1,378 cashflow/mo
Moat Street, Edinburgh, Midlothian, EH14 - a month ago
R2SA
Quick Payback
ROI: 251%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £141 |
Occupancy | 90% |
Gross Rent | £3,853 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,468 |
Cashflow/mo | £1,384 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £16,608 |
ROI | 252% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.