1 Bed Flat, R2SA, Harrow, HA3 £307 cashflow/mo
Headstone Lane, Harrow, HA3 - a month ago
R2SA
ROI: 57%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £116 |
Occupancy | 70% |
Gross Rent | £2,470 |
| |
Platform fees | £370 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,161 |
Cashflow/mo | £309 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £3,708 |
ROI | 57% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.