2 Bed Flat, R2SA, Oxford, OX4 £715 cashflow/mo
Beauchamp Place, OXFORD - 2 views - 2 months ago
R2SA
ROI: 126%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,585 |
Cashflow/mo | £715 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £8,580 |
ROI | 126% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.