1 Bed Flat, R2SA, London, NW5 £1,372 cashflow/mo
Grafton Road, London - 3 views - 2 months ago
R2SA
Quick Payback
ROI: 249%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,525 |
Cashflow/mo | £1,372 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £16,464 |
ROI | 249% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.