1 Bed Flat, R2SA, Harrow, HA3 £396 cashflow/mo
Kenton Road, Harrow - a month ago
R2SA
ROI: 73%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,177 |
Cashflow/mo | £399 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £4,788 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.