2 Bed Flat, R2SA, London, N20 £772 cashflow/mo
Oakleigh Road North, London, N20 - a month ago
R2SA
ROI: 127%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,125 |
Cashflow/mo | £772 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £9,264 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.