3 Bed Flat, R2SA, Liverpool, L5 £635 cashflow/mo
*RENT TO BUY* Wellington Wharf, Liverpool - a month ago
R2SA
ROI: 120%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £152 |
Occupancy | 59% |
Gross Rent | £2,743 |
| |
Platform fees | £411 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,164 |
Total running costs | £2,116 |
Cashflow/mo | £627 |
| |
Deposit | £1,343 |
Dressing costs | £5,000 |
Total Cash In | £6,343 |
| |
Cashflow/yr | £7,524 |
ROI | 119% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.