1 Bed Flat, R2SA, Cambridge, CB3 £606 cashflow/mo
Kings Road, Cambridge - a month ago
R2SA
ROI: 113%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 75% |
Gross Rent | £2,826 |
| |
Platform fees | £424 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,214 |
Cashflow/mo | £611 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £7,332 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.