1 Bed Flat, R2SA, London, NW10 £1,996 cashflow/mo
Abbey Road, Park Royal - 13 views - 2 months ago
R2SA
Quick Payback
ROI: 389%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,163 |
Cashflow/mo | £1,989 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £23,868 |
ROI | 388% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.