4 Bed House, R2SA, Cardiff, CF24 £1,641 cashflow/mo
Topaz Street, CARDIFF - 2 months ago
R2SA
Quick Payback
ROI: 278%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £214 |
Occupancy | 70% |
Gross Rent | £4,556 |
| |
Platform fees | £683 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,924 |
Cashflow/mo | £1,633 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £19,596 |
ROI | 277% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.