3 Bed Terraced House, R2SA, Hythe, CT21 £1,207 cashflow/mo
Seabrook Road, Hythe, CT21 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 212%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £222 |
Occupancy | 57% |
Gross Rent | £3,877 |
| |
Platform fees | £582 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,672 |
Cashflow/mo | £1,205 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £14,460 |
ROI | 211% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.