2 Bed Flat, R2SA, London, E2 £940 cashflow/mo
City Walk, Shoreditch, London, E2 - a month ago
R2SA
ROI: 133%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £237 |
Occupancy | 70% |
Gross Rent | £5,046 |
| |
Platform fees | £757 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,808 |
Total running costs | £4,105 |
Cashflow/mo | £941 |
| |
Deposit | £3,462 |
Dressing costs | £5,000 |
Total Cash In | £8,462 |
| |
Cashflow/yr | £11,292 |
ROI | 133% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.