1 Bed Flat, R2SA, London, SW13 £832 cashflow/mo
Castelnau,
Barnes, SW13 - 2 views - 2 months ago
R2SA
ROI: 145%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,724 |
Cashflow/mo | £832 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £9,984 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.