1 Bed Flat, R2SA, London, N11 £1,697 cashflow/mo
The Limes Avenue, Arnos Grove, N11 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 305%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,582 |
Cashflow/mo | £1,697 |
| |
Deposit | £1,670 |
Dressing costs | £5,000 |
Total Cash In | £6,670 |
| |
Cashflow/yr | £20,364 |
ROI | 305% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.