1 Bed Flat, R2SA, London, W2 £1,928 cashflow/mo
The Water Gardens, Hyde Park Estate, London, W2 - a month ago
R2SA
Quick Payback
ROI: 294%
Cashflows
AI score: 96/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 77% |
Gross Rent | £5,836 |
| |
Platform fees | £875 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,492 |
Total running costs | £3,908 |
Cashflow/mo | £1,928 |
| |
Deposit | £2,875 |
Dressing costs | £5,000 |
Total Cash In | £7,875 |
| |
Cashflow/yr | £23,136 |
ROI | 294% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.